Free Mortgage Payment Calculator Spreadsheet

1 - I can do better 2 - Jury's out 3 - Pretty darn good 4 - Splendiferous 5 - Awesometastic by 4 people | Log in to rate

Ranked #8,081 in How-To, #83,772 overall

Everyone wants to Understand their Mortgage Payment

Although there are no shortage of Mortgage Rate Calculators, Payment Calculators, and tables online that will calculate payment rates for a given interest and term, I decided there was a need for a simple Home Loan payment spreadsheet that anyone can set up and use on their computer.

Why Another Mortgage Calculator? 

The mortgage calculators that are available online are great if you want to know how much your payment will be for a given interest rate for x years, but they lack the flexibility of "what if?".

By now, everyone has heard of the Bi-Weekly payment programs that people are selling for hundreds of dollars, convincing you can save thousands over the life of your mortgage. These programs work but why pay someone else to show you the value of this when you can do it yourself?

The miracle of Compound Interest in Reverse 

or why you pay for your house twice in thirty years!

I'll give you an example. Let's say you have a $100,000 mortgage loan payable for 30 years @ 5.75 fixed interest. The payment will be $583.57. Thirty years later when you break out the champagne at the note burning party, you might want to have two bottles. You have paid $110,087.94 in interest! That $100,000 mortgage cost you $210,087.94!

Now that I have your attention..... 

Let's get on to the spreadsheet

First of all, I'm assuming you're familiar with your spreadsheet program. This works equally well with Microsoft Excel, Open Office Calc, or even most every freeware spreadsheet available.

All you have to know how to do is create simple formulas that reference another cell value, how to anchor an 'absolute' cell value, and how to copy a value into a column of cells.

Actually, I'm going to show you all of that so you should have no problem.

First, lets do our titles 

Type in these titles in the cells indicated....

B2=Mortgage
B3=Interest %
B4=Term(yrs)
B5=Payment
B6=Prepayment
B8=Balance
C8=Interest
D8=Principal
E8=Prepayment

If you want to get fancy, now would be the time to center all these in their cells if you know how and want to do that.

And now for the formulas 

Actual cell contents are enclosed in brackets [ ]

A10-[1] (just the number 1)
B10-[=$C$2] (some spreadsheets use a + sign instead of the equals to indicate a cell reference. The $ characters make the cell reference absolute instead of relative)
C10-[=B10*(($C$3/100)/12)]
D10-[=$C$5-C10]
E10-[=$C$6]
A11-[=A10+1]
B11-[=B10-D10-E10]

Double check for accuracy and we're almost there.

 

How to Save Thousands of Dollars on Your Home Mortgage, 2nd Edition

Amazon Price: $17.05 (as of 02/09/2010) Buy Now

Mortgages For Dummies, 3rd Edition

Amazon Price: $11.55 (as of 02/09/2010) Buy Now

Mortgage Free!, Second Edition: Innovative Strategies for Debt-Free Home Ownership

Amazon Price: $16.47 (as of 02/09/2010) Buy Now

Copy some cells and we're almost done 

Place your cursor on C10 and click and drag it so that it includes C10, D10 and E10. Now click on Copy or CTRL C and drag the cursor over C11, D11 and E11 and hit enter. Click Paste or CTRL V and enter. This duplicates the formulas into row 11.

Now place the cursor on cell A11 and drag it over to include the entire row through E11. Again click copy and enter. Reposition the cursor over A12...E12 and drag the entire group down to row 370. This will give you the 36 months for a 30 year loan. Click on copy and you're almost done.

Cell C372-[=sum(C10:C371)]
D372-[=sum(D10:D371]
E372-[=sum(E10:E371)]

There are a number of ways to do this, most spreadsheets use the greek letter epsilon which looks like a fancy E.

Lets format and test our data.... 

Highlight the group of cells from B10 to E370 and click on Format:Cells:General:2 decimal places. Again, this will vary from one spreadsheet to the next so follow your's individual technique.

Now, go back to the top and place these numbers in these cells:

C2=100000
C3=5.75
C4=30
C5=583.57

You should see that you paid $479.17 interest in that first payment and $104.40 toward the principal (Ouch). Now scroll to the bottom and you'll see that there's a remainder of 2.74 and interest payments of 110087.94 and pricipal of 99997.26.

If this isn't what you get, recheck your formulas and numbers.

 

Loading Fetching new data from eBay now... please stand by
eBay

Principal Prepayment can Save you Thousands 

Now that everything is working correctly you should save a copy so that you can experiment with the copy you have on the screen.

Go ahead, put the data in for your own mortgage or a hypothetical one you want to test. You can get the monthly payment off of any mortgage calculator you find on google.

Then try adding even as little as $10 a month as a prepayment.

If you go down and delete the columns after the numbers become negative you will find that your $10 cut 15 months off your loan and saved you over $5600 in interest! That's over 150% return on your investment!

Have fun, and I hope you find this useful.

Some Excellent Books on Mortgage Savings 

Creative Financing Secrets
by David Leach

How to Get a Mortgage
by Dianne St. James

Real Estate Mortgage Secrets Exposed
by Trent Gray

Mortgage Cycling Revealed
by Craig Romero

Hope you found this helpful, let me know what you thought 

Please rate my lens before you leave

submit

by cyndiek

Just a little mortgage calculator I thought you might find useful. (more)

Explore related pages